| Revenue | — | — |
| EBITDA | DKK -12K | +7% |
| Net profit | DKK 44K | +180% |
| Total assets | DKK 976K | +11% |
| Equity | DKK 851K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -9 | -8 | -8 | -8 | -9 | -9 | -8 | -11 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -7 | -9 | -8 | -8 | -8 | -9 | -9 | -8 | -11 | -13 | -12 |
| Net financials | -28 | -19 | 100 | 182 | 145 | 504 | -51 | 43 | 983 | -214 | -373 | -41 | 56 |
| Profit before tax | -34 | -23 | 97 | 178 | 140 | 499 | -57 | 34 | 974 | -222 | -384 | -54 | 45 |
| Tax | 2 | 1 | 2 | 2 | 2 | 2 | 2 | -0 | -0 | -1 | -0 | 1 | 1 |
| Net profit | -35 | -25 | 94 | 176 | 138 | 497 | -58 | 34 | 974 | -221 | -384 | -55 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 137 | 223 | 399 | 534 | 1.046 | 872 | 812 | 1.751 | 1.430 | 989 | 878 | 976 |
| Equity | 134 | 110 | 204 | 380 | 467 | 913 | 802 | 782 | 1.701 | 1.423 | 982 | 868 | 851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 28 | 19 | 20 | 66 | 134 | 70 | 30 | 50 | 8 | 8 | 10 | 125 |
| Total debt | 28 | 28 | 19 | 20 | 66 | 134 | 70 | 30 | 50 | 8 | 8 | 10 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Høffner | Audit | 0 companies |