| Revenue | DKK 0 | — |
| EBITDA | DKK -372K | -1641% |
| Net profit | DKK 3,9M | +139% |
| Total assets | DKK 19M | +18% |
| Equity | DKK 18,9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -7 | -7 | -7 | -11 | -6 | -9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -7 | -7 | -7 | -11 | -6 | -9 | -10 | -14 | -18 | -21 | -21 | -372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -7 | -7 | -7 | -11 | -6 | -9 | -10 | -14 | -18 | -21 | -21 | -372 |
| Net financials | 28 | 443 | 726 | 736 | 1.103 | 303 | 1.235 | 1.662 | 3.409 | 2.597 | 2.278 | 1.753 | 1.695 | 4.277 |
| Profit before tax | 19 | 434 | 720 | 729 | 1.096 | 292 | 1.229 | 1.653 | 3.398 | 2.582 | 2.261 | 1.732 | 1.673 | 3.905 |
| Tax | -20 | -3 | -18 | -14 | -6 | -0 | -5 | -2 | 1 | 30 | 39 | 41 | 59 | 49 |
| Net profit | 39 | 438 | 737 | 743 | 1.102 | 292 | 1.234 | 1.655 | 3.397 | 2.552 | 2.221 | 1.691 | 1.614 | 3.856 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 975 | 1.624 | 1.983 | 2.983 | 3.291 | 3.805 | 4.756 | 6.655 | 10.806 | 13.110 | 13.898 | 15.128 | 16.167 | 19.027 |
| Equity | -38 | 399 | 1.136 | 1.879 | 2.880 | 3.069 | 4.197 | 5.744 | 9.031 | 11.470 | 13.577 | 15.018 | 16.132 | 18.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.013 | 1.225 | 846 | 1.104 | 411 | 736 | 559 | 911 | 1.775 | 1.641 | 321 | 110 | 35 | 139 |
| Total debt | 1.013 | 1.225 | 846 | 1.104 | 411 | 736 | 559 | 911 | 1.775 | 1.641 | 321 | 110 | 35 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|