| Revenue | DKK 13K | +68% |
| EBITDA | DKK 13K | +101% |
| Net profit | DKK 14M | +1161% |
| Total assets | DKK 17,6M | +28% |
| Equity | DKK 14,8M | +1714% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 410 | 3.096 | 1.399 | 3.573 | 2.967 | 330 | -95 | -62 | 8 | 13 |
| Staff expenses | -126 | -141 | -572 | -1.174 | -201 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 269 | 2.524 | 225 | 3.372 | 2.966 | 330 | -95 | -62 | -1.081 | 13 |
| Depreciation & amort. | 307 | 307 | 317 | 303 | 230 | -213 | -213 | -213 | -213 | -78 | -10 |
| EBIT | -196 | -38 | 2.208 | -78 | 3.142 | 2.753 | 116 | -308 | -275 | -1.159 | 4 |
| Net financials | -1.213 | -2.498 | -2.124 | -2.032 | -1.504 | -1.171 | -1.013 | -704 | -630 | -491 | 14.118 |
| Profit before tax | -1.408 | -2.536 | 83 | -2.110 | 1.637 | 1.582 | -896 | -1.012 | -905 | -1.649 | 14.122 |
| Tax | -352 | -405 | -26 | -582 | 325 | 348 | -197 | -223 | -199 | -332 | 142 |
| Net profit | -1.056 | -2.130 | 109 | -1.528 | 1.312 | 1.234 | -699 | -790 | -706 | -1.318 | 13.979 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.210 | 28.752 | 31.956 | 27.968 | 24.111 | 20.847 | 32.599 | 18.370 | 21.820 | 13.698 | 17.601 |
| Equity | -7.807 | -9.799 | -9.691 | -11.219 | -9.906 | -8.672 | 629 | 839 | 133 | 816 | 14.795 |
| Long-term debt | 16.171 | 31.690 | 31.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.846 | 6.861 | 9.669 | 38.887 | 33.895 | 29.048 | 31.457 | 16.970 | 21.080 | 12.882 | 2.806 |
| Total debt | 42.017 | 38.551 | 41.347 | 38.887 | 33.895 | 29.048 | 31.457 | 16.970 | 21.080 | 12.882 | 2.806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
HØGH NR. 1 HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Rasmussen | Management | 0 companies |