| Revenue | DKK 1,8M | +196% |
| EBITDA | DKK 1,1M | +331% |
| Net profit | DKK 843K | +257% |
| Total assets | DKK 5,3M | -43% |
| Equity | DKK 1,6M | +113% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.636 | 1.894 | 1.087 | 2.140 | 1.130 | 616 | 1.822 |
| Staff expenses | -836 | -829 | -847 | -1.109 | -1.039 | -910 | -693 |
| EBITDA | 800 | 1.065 | 240 | 1.030 | 91 | -489 | 1.128 |
| Depreciation & amort. | -160 | -30 | -28 | -167 | -167 | -96 | -4 |
| EBIT | 640 | 1.035 | 212 | 863 | -76 | -585 | 1.124 |
| Net financials | -73 | -112 | -75 | -128 | -109 | -91 | -36 |
| Profit before tax | 567 | 923 | 138 | 735 | -185 | -676 | 1.089 |
| Tax | 155 | 233 | 46 | 180 | -32 | -140 | 246 |
| Net profit | 413 | 690 | 92 | 555 | -153 | -536 | 843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.656 | 7.362 | 8.897 | 10.145 | 9.098 | 9.339 | 5.328 |
| Equity | 995 | 1.485 | 877 | 1.433 | 1.280 | 744 | 1.586 |
| Long-term debt | 0 | 0 | 917 | 926 | 629 | 0 | 0 |
| Short-term debt | 4.635 | 5.873 | 7.044 | 7.700 | 7.135 | 8.595 | 3.735 |
| Total debt | 4.635 | 5.873 | 7.961 | 8.626 | 7.764 | 8.595 | 3.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
KM Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMM INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Kaj Max Nielsen | Management | 0 companies |
| Ole Frands Sigetty | Board of Directors | 0 companies |
| Bente Kruse Nielsen | Chairman | 0 companies |
| Martin Max Lenart | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Michael Max Nielsen | Board of Directors | 0 companies |