| Revenue | DKK -111K | -69% |
| EBITDA | DKK -112K | +86% |
| Net profit | DKK -117K | +83% |
| Total assets | DKK 649K | -49% |
| Equity | DKK 9K | -93% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.362 | 57 | 44 | 138 | 234 | 158 | 155 | 113 | 7 | -228 | -479 | -270 | -362 | -111 |
| Staff expenses | -676 | -709 | -687 | -627 | -651 | -695 | -746 | -761 | -486 | -679 | -679 | -541 | -413 | -1 |
| EBITDA | 1.686 | -652 | -643 | -489 | -417 | -537 | -591 | -648 | -479 | -907 | -1.157 | -811 | -775 | -112 |
| Depreciation & amort. | -140 | -99 | -55 | -76 | -10 | -6 | -4 | -7 | -7 | -6 | -6 | -9 | -18 | -0 |
| EBIT | 1.546 | -751 | -698 | -565 | -426 | -543 | -595 | -655 | -486 | -914 | -1.163 | -820 | -793 | -112 |
| Net financials | -181 | -134 | -115 | -78 | -60 | -37 | -36 | -39 | -33 | -38 | -47 | -83 | -75 | -18 |
| Profit before tax | 1.366 | -885 | -812 | -643 | -487 | -580 | -632 | -694 | -518 | -951 | -1.210 | -903 | -868 | -130 |
| Tax | -216 | -207 | -198 | -152 | -107 | -128 | -139 | -153 | -113 | -209 | -266 | -199 | -185 | -12 |
| Net profit | 1.582 | -678 | -614 | -490 | -380 | -452 | -493 | -542 | -405 | -742 | -944 | -704 | -683 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.789 | 3.035 | 3.267 | 3.469 | 3.609 | 3.852 | 2.917 | 3.207 | 782 | 1.170 | 1.279 | 1.177 | 1.280 | 649 |
| Equity | 233 | 203 | 248 | 253 | 173 | 171 | 128 | 127 | 126 | 126 | 127 | 127 | 126 | 9 |
| Long-term debt | 2.080 | 1.720 | 1.360 | 1.000 | 640 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 476 | 1.112 | 1.659 | 2.216 | 2.796 | 3.401 | 2.788 | 3.080 | 655 | 1.044 | 1.152 | 1.051 | 1.154 | 640 |
| Total debt | 2.556 | 2.832 | 3.019 | 3.216 | 3.435 | 3.681 | 2.788 | 3.080 | 655 | 1.044 | 1.152 | 1.051 | 1.154 | 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2002 | — | — |
UB Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. H. INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Heinrich Andersen | Management | 0 companies |
| Uffe Brunø Lindstrøm | Founder | 0 companies |
| Mads Balsby Wilkens | Board of Directors | 0 companies |