| Revenue | DKK 272K | -13% |
| EBITDA | DKK 87K | +249% |
| Net profit | DKK 70K | +216% |
| Total assets | DKK 236K | +68% |
| Equity | DKK -152K | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.154 | 448 | 327 | 1.052 | 57 | 457 | 732 | 244 | 710 | 102 | 396 | 312 | 272 |
| Staff expenses | -1.587 | -586 | -515 | -638 | -364 | -79 | -78 | -163 | -450 | -449 | -337 | -371 | -185 |
| EBITDA | 567 | -138 | -188 | 414 | -307 | 378 | 654 | 82 | 260 | -346 | 59 | -58 | 87 |
| Depreciation & amort. | -6 | -5 | -0 | -2 | -13 | -13 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 561 | -143 | -188 | 412 | -320 | 365 | 643 | 82 | 260 | -346 | 59 | -58 | 87 |
| Net financials | -41 | -56 | -57 | -74 | -45 | -37 | -13 | -4 | 9 | -7 | -3 | -2 | -17 |
| Profit before tax | 520 | -198 | -246 | 338 | -366 | 327 | 630 | 78 | 269 | -353 | 56 | -60 | 70 |
| Tax | 130 | -29 | -53 | 76 | -80 | 72 | 140 | 17 | 60 | -0 | -0 | -0 | -0 |
| Net profit | 390 | -169 | -193 | 262 | -286 | 255 | 490 | 61 | 209 | -353 | 56 | -60 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.299 | 795 | 497 | 1.164 | 424 | 466 | 617 | 531 | 996 | 193 | 201 | 140 | 236 |
| Equity | 15 | -154 | -347 | -85 | -371 | -116 | 374 | 326 | 535 | -218 | -162 | -222 | -152 |
| Long-term debt | 287 | 189 | 76 | 0 | 90 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 997 | 760 | 768 | 1.249 | 705 | 481 | 244 | 205 | 460 | 411 | 363 | 362 | 388 |
| Total debt | 1.284 | 949 | 844 | 1.249 | 795 | 582 | 244 | 205 | 460 | 411 | 363 | 362 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KM Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Veksø Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Kim Mortensen | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |