| Revenue | DKK 0 | — |
| EBITDA | DKK -131K | -42% |
| Net profit | DKK -1,3M | -204% |
| Total assets | DKK 5,5M | -32% |
| Equity | DKK 5,5M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -66 | -10 | -92 | -134 | -127 | -64 | -75 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -30 | -66 | -10 | -92 | -134 | -127 | -64 | -75 | -67 | -95 | -96 | -92 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -58 | -58 | -58 | -96 | -96 | -96 | -96 | -0 | -0 | -0 |
| EBIT | -14 | -30 | -66 | -10 | -150 | -192 | -185 | -160 | -171 | -163 | -192 | -96 | -92 | -131 |
| Net financials | 1.937 | 1.517 | 2.883 | 1.273 | -353 | 395 | 99 | 463 | 99 | 869 | 893 | 422 | 1.681 | -1.162 |
| Profit before tax | 1.923 | 1.486 | 2.817 | 1.263 | -502 | 203 | -86 | 303 | -72 | 706 | 702 | 326 | 1.588 | -1.294 |
| Tax | 15 | 13 | 29 | 181 | -0 | -0 | -0 | -0 | -0 | 116 | 174 | 65 | 344 | 1 |
| Net profit | 1.907 | 1.473 | 2.789 | 1.081 | -502 | 203 | -86 | 303 | -72 | 591 | 528 | 261 | 1.244 | -1.294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.043 | 6.502 | 9.189 | 8.419 | 7.324 | 6.691 | 6.199 | 6.253 | 6.073 | 6.598 | 6.973 | 6.920 | 8.113 | 5.521 |
| Equity | 5.013 | 6.390 | 7.134 | 7.815 | 6.476 | 6.676 | 6.184 | 6.238 | 6.058 | 6.538 | 6.853 | 6.881 | 7.811 | 5.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.030 | 112 | 2.055 | 605 | 848 | 15 | 15 | 15 | 15 | 60 | 120 | 39 | 302 | 15 |
| Total debt | 1.030 | 112 | 2.055 | 605 | 848 | 15 | 15 | 15 | 15 | 60 | 120 | 39 | 302 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|