| Revenue | DKK -33K | +61% |
| EBITDA | DKK -188K | -9% |
| Net profit | DKK 4,9M | +3% |
| Total assets | DKK 32,1M | +17% |
| Equity | DKK 31,5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | -10 | -2 | -15 | -17 | -8 | -22 | -22 | -23 | -21 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -10 | -2 | -15 | -17 | -14 | -66 | -116 | -131 | -172 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -10 | -2 | -15 | -17 | -14 | -66 | -116 | -131 | -172 | -188 |
| Net financials | -0 | 0 | 734 | 512 | 1.891 | 2.374 | 3.598 | 2.245 | 3.913 | 5.220 | 4.271 | 5.215 | 5.407 |
| Profit before tax | -7 | -8 | 726 | 502 | 1.889 | 2.359 | 3.581 | 2.231 | 3.848 | 5.104 | 4.140 | 5.044 | 5.233 |
| Tax | -0 | -0 | -3 | -15 | 2 | 16 | -18 | 57 | 125 | 105 | 63 | 297 | 332 |
| Net profit | -7 | -8 | 729 | 517 | 1.888 | 2.343 | 3.600 | 2.175 | 3.723 | 4.999 | 4.077 | 4.745 | 4.887 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 791 | 1.527 | 3.205 | 5.274 | 9.386 | 10.551 | 14.310 | 19.850 | 22.252 | 27.532 | 32.101 |
| Equity | -102 | -110 | 619 | 1.087 | 2.925 | 5.217 | 8.764 | 10.538 | 14.206 | 19.092 | 22.239 | 26.694 | 31.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 110 | 171 | 440 | 279 | 57 | 623 | 13 | 104 | 759 | 13 | 838 | 643 |
| Total debt | 102 | 110 | 171 | 440 | 279 | 57 | 623 | 13 | 104 | 759 | 13 | 838 | 643 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|