| Revenue | DKK 7,9M | -1% |
| EBITDA | DKK 7,9M | +166% |
| Net profit | DKK 6,5M | +206% |
| Total assets | DKK 10,9M | -5% |
| Equity | DKK 10,1M | +181% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.514 | 6.099 | 6.952 | 7.951 | 7.884 |
| Staff expenses | -3.003 | -3.288 | -3.905 | -4.989 | -0 |
| EBITDA | 2.511 | 2.811 | 3.048 | 2.959 | 7.884 |
| Depreciation & amort. | -423 | -276 | -300 | -342 | -9 |
| EBIT | 2.088 | 2.535 | 2.747 | 2.617 | 7.875 |
| Net financials | 24 | 95 | 111 | 97 | 444 |
| Profit before tax | 2.111 | 2.630 | 2.858 | 2.714 | 8.318 |
| Tax | 466 | 579 | 629 | 595 | 1.830 |
| Net profit | 1.645 | 2.051 | 2.229 | 2.120 | 6.488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.784 | 6.518 | 6.050 | 11.440 | 10.916 |
| Equity | 2.990 | 3.441 | 3.670 | 3.590 | 10.078 |
| Long-term debt | 110 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.684 | 3.077 | 2.380 | 7.851 | 836 |
| Total debt | 1.794 | 3.077 | 2.380 | 7.851 | 836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2003 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ermegaard Jensen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Leif Byrgesen Petersen | Board of Directors | 0 companies |
| Gunner Lægsgaard | Board of Directors | 0 companies |
| Tom Bramminge Christensen | Board of Directors | 0 companies |