| Revenue | DKK -24K | +183% |
| EBITDA | DKK -24K | -183% |
| Net profit | DKK 62K | -64% |
| Total assets | DKK 4,9M | -1% |
| Equity | DKK 4,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -7 | 0 | — | — | — | -2 | -2 | -5 | -7 | -9 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -3 | -7 | 0 | -0 | 0 | 0 | -2 | -2 | -5 | -7 | -9 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -3 | -7 | 0 | -0 | 0 | 0 | -2 | -2 | -5 | -7 | -9 | -24 |
| Net financials | 271 | 628 | -1.188 | 449 | 378 | 787 | 344 | 709 | 620 | 633 | 303 | 178 | 86 |
| Profit before tax | 274 | 625 | -1.195 | 449 | 378 | 787 | 344 | 707 | 618 | 628 | 296 | 170 | 62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 274 | 625 | -1.195 | 449 | 378 | 787 | 344 | 707 | 618 | 628 | 296 | 170 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.983 | 1.803 | 2.811 | 2.853 | 2.990 | 3.626 | 3.771 | 4.589 | 4.584 | 5.159 | 5.169 | 4.920 | 4.884 |
| Equity | 1.930 | 1.757 | 561 | 1.010 | 1.313 | 2.070 | 2.664 | 3.894 | 4.456 | 5.028 | 4.966 | 4.736 | 4.737 |
| Long-term debt | 0 | 0 | 1.996 | 0 | 1.422 | 1.301 | 851 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 47 | 254 | 254 | 255 | 255 | 256 | 695 | 128 | 131 | 203 | 184 | 147 |
| Total debt | 53 | 47 | 2.250 | 1.843 | 1.677 | 1.556 | 1.107 | 695 | 128 | 131 | 203 | 184 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Rudolf Rejndrup | Audit | 0 companies |