| Revenue | DKK 37K | +50% |
| EBITDA | DKK 37K | +50% |
| Net profit | DKK -153K | -230% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK 1,7M | -14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -23 | 6 | 24 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -23 | 6 | 24 | 37 |
| Depreciation & amort. | -1 | -1 | -5 | -5 | -8 |
| EBIT | -9 | -23 | 1 | 19 | 29 |
| Net financials | -37 | -88 | -8 | 72 | -65 |
| Profit before tax | -46 | -111 | -7 | 92 | -36 |
| Tax | -10 | -19 | 161 | -26 | 117 |
| Net profit | -36 | -92 | -168 | 118 | -153 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.922 | 2.753 | 2.699 | 2.595 | 2.387 |
| Equity | 2.409 | 2.275 | 1.992 | 1.992 | 1.717 |
| Long-term debt | 477 | 442 | 414 | 382 | 349 |
| Short-term debt | 36 | 36 | 174 | 122 | 106 |
| Total debt | 513 | 477 | 589 | 504 | 455 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Audit | Audit | 1995 – 2007 |
N Audit | Audit | 1986 – 1990 |
FF Management | Management | 1986 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 90–99.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Nordrevision | Audit | 0 companies |
| Freddy Friis Olesen | Management | 0 companies |