| Revenue | DKK 1,2M | -18% |
| EBITDA | DKK 188K | -61% |
| Net profit | DKK 31K | -88% |
| Total assets | DKK 2,2M | -2% |
| Equity | DKK -365K | +8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 544 | 834 | 915 | 841 | 925 | 1.215 | 1.289 | 1.176 | 1.409 | 1.070 | 1.051 | 1.411 | 1.152 |
| Staff expenses | -100 | -166 | -297 | -639 | -588 | -602 | -769 | -837 | -964 | -1.510 | -1.567 | -1.301 | -927 | -964 |
| EBITDA | 258 | 378 | 536 | 276 | 252 | 323 | 445 | 452 | 212 | -102 | -497 | -250 | 484 | 188 |
| Depreciation & amort. | -266 | -308 | -304 | -336 | -227 | -93 | -101 | -115 | -88 | -51 | -36 | -23 | -11 | -17 |
| EBIT | -8 | 70 | 232 | -60 | 26 | 229 | 344 | 337 | 124 | -152 | -534 | -273 | 473 | 172 |
| Net financials | -56 | -68 | -42 | -39 | -72 | -95 | -88 | -74 | -68 | -67 | -88 | -118 | -147 | -133 |
| Profit before tax | -33 | 2 | 191 | -99 | -46 | 134 | 255 | 262 | 56 | -220 | -621 | -391 | 326 | 39 |
| Tax | 16 | 31 | 45 | -20 | -10 | 30 | 58 | 62 | 17 | -37 | -132 | -79 | 78 | 9 |
| Net profit | -49 | -28 | 146 | -79 | -36 | 104 | 197 | 200 | 39 | -182 | -489 | -312 | 248 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.155 | 1.859 | 2.013 | 2.143 | 1.949 | 2.038 | 2.185 | 2.263 | 2.407 | 2.501 | 2.347 | 2.428 | 2.291 | 2.249 |
| Equity | -202 | -230 | -85 | -164 | -200 | -96 | 101 | 301 | 340 | 158 | -332 | -644 | -396 | -365 |
| Long-term debt | 1.300 | 1.300 | 1.300 | 1.300 | 1.300 | 1.300 | 1.300 | 400 | 631 | 1.097 | 958 | 826 | 731 | 683 |
| Short-term debt | 1.057 | 790 | 798 | 1.007 | 850 | 834 | 784 | 1.562 | 1.436 | 1.247 | 1.721 | 2.246 | 1.956 | 1.931 |
| Total debt | 2.357 | 2.090 | 2.098 | 2.307 | 2.150 | 2.134 | 2.084 | 1.962 | 2.067 | 2.344 | 2.679 | 3.072 | 2.687 | 2.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2003 | — | — |
JO Management | Management | 2003 | — | — |
EE Management | Management | 2003 | — | — |
JP Management | Management | 2010 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
SCAN CONTACT HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Eyvind Bjarne Eklund | Audit | 0 companies |
| Jens Oien Andersen | Management | 0 companies |
| Elin Elisabeth Andersen | Management | 0 companies |
| Jan Pagaard | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |