| Revenue | DKK 0 | — |
| EBITDA | DKK -917K | +1% |
| Net profit | DKK -2,5M | -119% |
| Total assets | DKK 77M | -10% |
| Equity | DKK 71M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -16 | -27 | -33 | -33 | -35 | -118 | -102 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -301 | -603 | -555 |
| EBITDA | -9 | -6 | -16 | -27 | -33 | -33 | -35 | -118 | -102 | -179 | -189 | -579 | -930 | -917 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -16 | -27 | -33 | -33 | -35 | -118 | -102 | -179 | -189 | -579 | -930 | -917 |
| Net financials | 119 | 628 | 1.715 | 4.485 | 1.617 | -12 | 2.787 | 37.078 | 172 | 16.489 | -2.203 | 9.661 | 18.037 | -1.520 |
| Profit before tax | 110 | 621 | 1.699 | 4.458 | 1.584 | -44 | 2.753 | 36.961 | 70 | 16.310 | -2.392 | 9.081 | 17.106 | -2.437 |
| Tax | 20 | 45 | 139 | 197 | 93 | 12 | 77 | 13 | 132 | 3.135 | -1.210 | 1.295 | 3.386 | 110 |
| Net profit | 90 | 576 | 1.561 | 4.261 | 1.491 | -56 | 2.676 | 36.948 | -61 | 13.175 | -1.182 | 7.786 | 13.720 | -2.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.323 | 12.649 | 14.185 | 18.537 | 19.933 | 19.534 | 22.077 | 57.259 | 58.333 | 74.010 | 67.388 | 72.797 | 85.748 | 76.981 |
| Equity | 12.132 | 12.612 | 14.062 | 18.225 | 19.616 | 19.459 | 22.031 | 55.874 | 55.812 | 68.987 | 62.805 | 67.591 | 77.411 | 70.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 37 | 123 | 312 | 224 | 75 | 46 | 1.385 | 2.521 | 5.023 | 4.583 | 5.205 | 8.336 | 6.017 |
| Total debt | 191 | 37 | 123 | 312 | 224 | 75 | 46 | 1.385 | 2.521 | 5.023 | 4.583 | 5.205 | 8.336 | 6.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBuhl Holding ApS | Company | 66.7% | 100.0% | 2020 |
LBuhl Holding ApS | Company | 10.0% | 0.0% | 2020 |
TBuhl Holding ApS | Company | 10.0% | 0.0% | 2020 |
NDC Holding ApS | Company | 10.0% | 0.0% | 2020 |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Buhl | Management | 0 companies |