| Revenue | DKK -286K | -26% |
| EBITDA | DKK -286K | +78% |
| Net profit | DKK -207K | +67% |
| Total assets | DKK 203K | -59% |
| Equity | DKK -11,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.143 | 2.835 | 1.813 | 1.823 | 1.501 | 881 | 180 | -275 | -307 | 196 | -149 | -387 | -286 |
| Staff expenses | -1.291 | -1.083 | -1.181 | -1.449 | -1.526 | -1.562 | -1.273 | -1.170 | -1.070 | -1.069 | -976 | -886 | -0 |
| EBITDA | -148 | 1.753 | 632 | 374 | -25 | -680 | -1.092 | -1.445 | -1.377 | -873 | -1.125 | -1.273 | -286 |
| Depreciation & amort. | -41 | -41 | -41 | -62 | -88 | -47 | -47 | -47 | -27 | -0 | -0 | -0 | -0 |
| EBIT | -190 | 1.711 | 591 | 312 | -114 | -727 | -1.139 | -1.492 | -1.404 | -873 | -1.125 | -1.273 | -286 |
| Net financials | -491 | 769 | 236 | 144 | -254 | 243 | -5 | -143 | 508 | -458 | -684 | 646 | 79 |
| Profit before tax | -681 | 2.480 | 827 | 456 | -367 | -484 | -1.145 | -1.635 | -896 | -1.331 | -1.809 | -627 | -207 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -681 | 2.480 | 827 | 456 | -367 | -484 | -1.145 | -1.635 | -896 | -1.331 | -1.809 | -627 | -207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 1.385 | 1.746 | 1.550 | 1.269 | 1.215 | 848 | 746 | 322 | 284 | 240 | 494 | 203 |
| Equity | -6.849 | -4.369 | -3.510 | -3.054 | -3.421 | -3.905 | -5.050 | -6.685 | -7.581 | -8.912 | -10.721 | -11.349 | -11.556 |
| Long-term debt | 7.324 | 5.216 | 4.344 | 3.860 | 4.065 | 4.584 | 5.284 | 6.858 | 7.558 | 8.874 | 10.763 | 11.505 | 11.646 |
| Short-term debt | 490 | 538 | 912 | 744 | 625 | 537 | 614 | 574 | 345 | 322 | 199 | 338 | 112 |
| Total debt | 7.814 | 5.754 | 5.256 | 4.604 | 4.690 | 5.121 | 5.898 | 7.432 | 7.904 | 9.196 | 10.962 | 11.843 | 11.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2025 | — | — |
LS Management | Management | 2003 | — | — |
SN Unofficial title | Unofficial title | 2025 | — | — |
PW Management | Management | 2007 | — | — |
TE Management | Management | 2016 | — | — |
ML Management | Management | 2023 | — | — |
PB Management | Management | 2007 | — | — |
BS Management | Management | 2006 | — | — |
SB Management | Management | 2022 | — | — |
BT Management | Management | 2012 | — | — |
NA Founder | Founder | 2003 | — | — |
OE Management | Management | 2003 | — | — |
BF | Audit | 2003 | — | — |
SB Management | Management | 2003 | — | — |
PF Management | Management | 2004 | — | — |
BT Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Bronton Slebsager | Management | 0 companies |
| Lena Sulkanen | Management | 0 companies |
| Søren Noringriis | Unofficial title | 0 companies |
| Pernille Winther | Management | 0 companies |
| Tørres Engholmen Grønseth | Management | 0 companies |
| Marte Løland Johansen | Management | 0 companies |
| Pia Baltzer-Thorsen | Management | 0 companies |
| Bjørn Stougaard Baunbæk | Management | 0 companies |
| SCOTT BJØRN DANIELSEN | Management | 0 companies |
| Bjørn Tore Dalseth | Management | 0 companies |
| NorgesInkasso AS | Founder | 0 companies |
| Oddmund Eldfinn Foss | Management | 0 companies |
| Bent Flemming Christensen | Audit | 0 companies |
| Steen Bundgaard | Management | 0 companies |
| Peter Frømling | Management | 0 companies |
| Bjørn Tore Larsen | Management | 0 companies |
| ODDGEIR HANSEN | Chairman | 0 companies |
| Andre Holø Adolfsen | Board of Directors | 0 companies |
| Jan P. Gwen Hellinx | Board of Directors | 0 companies |
| Jon Harald Nordbrekken | Board of Directors | 0 companies |
| Adam Bartosz Parfiniewicz | Chairman | 0 companies |
| Iris Imset Bore | Board of Directors | 0 companies |
| Christer Eriksen | Board of Directors | 0 companies |
| Anders Kværner Svendsen | Chairman | 0 companies |
| Frode Ekeli | Chairman | 0 companies |
| Sven Aage Thoen | Board of Directors | 0 companies |