| Revenue | DKK -13K | +21% |
| EBITDA | DKK -13K | -21% |
| Net profit | DKK 2,2M | +263% |
| Total assets | DKK 9,9M | +30% |
| Equity | DKK 9,1M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | -56 | 853 | -315 | -548 | 504 | — | — | — | -9 | -11 | -11 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 306 | -45 | -868 | 304 | 536 | 491 | -284 | 154 | 964 | -9 | -11 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 306 | -45 | -868 | 304 | 536 | 491 | -284 | 154 | 964 | -9 | -11 | -11 | -11 | -13 |
| Net financials | -101 | 17 | 154 | 144 | 7 | 102 | -257 | 218 | 939 | 1.046 | -214 | 261 | 676 | 2.250 |
| Profit before tax | 214 | -185 | -714 | 448 | 543 | 593 | -266 | 210 | 932 | 1.037 | -225 | 250 | 665 | 2.237 |
| Tax | 6 | 7 | 5 | 11 | 9 | 0 | 2 | -5 | -9 | 66 | -36 | 27 | 53 | 16 |
| Net profit | 207 | -191 | -719 | 437 | 534 | 593 | -268 | 215 | 941 | 971 | -190 | 223 | 612 | 2.220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.034 | 3.873 | 2.981 | 3.553 | 4.129 | 4.813 | 4.603 | 4.771 | 5.761 | 6.730 | 6.606 | 6.905 | 7.579 | 9.856 |
| Equity | 3.583 | 3.524 | 2.805 | 3.242 | 3.777 | 4.398 | 4.130 | 4.293 | 5.234 | 6.205 | 6.015 | 6.238 | 6.850 | 9.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | -348 | 175 | 311 | 344 | 415 | 473 | 477 | 527 | 525 | 592 | 666 | 729 | 785 |
| Total debt | 353 | -348 | 175 | 311 | 344 | 415 | 473 | 477 | 527 | 525 | 592 | 666 | 729 | 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Niels Kristensen | Audit | 0 companies |