| Revenue | DKK 2,7M | +30% |
| EBITDA | DKK 580K | +95% |
| Net profit | DKK 434K | +104% |
| Total assets | DKK 6M | -12% |
| Equity | DKK 758K | +134% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.540 | 3.144 | 1.994 | 2.078 | 2.702 |
| Staff expenses | -3.421 | -3.382 | -1.840 | -1.781 | -2.118 |
| EBITDA | -881 | -238 | 154 | 297 | 580 |
| Depreciation & amort. | -77 | -16 | -7 | -7 | -7 |
| EBIT | -958 | -254 | 148 | 291 | 573 |
| Net financials | -35 | -33 | -6 | -17 | -15 |
| Profit before tax | -993 | -287 | 141 | 274 | 558 |
| Tax | -261 | 30 | -96 | 61 | 124 |
| Net profit | -732 | -317 | 237 | 213 | 434 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.897 | 4.943 | 5.835 | 6.807 | 5.985 |
| Equity | 190 | -127 | 111 | 324 | 758 |
| Long-term debt | 209 | 213 | 213 | 228 | 236 |
| Short-term debt | 5.498 | 4.857 | 5.511 | 6.256 | 4.991 |
| Total debt | 5.707 | 5.070 | 5.724 | 6.483 | 5.227 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MW Founder | Founder | 1986 |
LB Management | Management | 2024 |
| Former (5) | ||
MF | Audit | 1986 – 1994 |
DW Management | Management | 2023 – 2024 |
PK Management | Management | 2007 – 2020 |
TS Management | Management | 1999 – 2007 |
SN Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2015 | |
| Chairman | 2008 | |
| Former (9) | ||
| Board of Directors | 1986 – 2007 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 1986 – 1998 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frankild Brabrand | Audit | 0 companies |
| Detlef Wilfried Geske | Management | 0 companies |
| Per Kleist | Management | 0 companies |
| Torben Stender Nielsen | Management | 0 companies |
| Mogens Werner Kristensen | Founder | 0 companies |
| Stig Nielsen | Management | 0 companies |
| Ludger Bastubbe | Management | 0 companies |
| Jørgen Poul Olsen | Board of Directors | 0 companies |
| Lis Palm Steffen | Board of Directors | 0 companies |
| Judith Kiss Kristensen | Board of Directors | 0 companies |
| Oliver Rabe | Board of Directors | 0 companies |
| Michael Giesen | Board of Directors | 0 companies |
| Flemming Werner Kristensen | Board of Directors | 0 companies |
| Harald Werner Schaub | Board of Directors | 0 companies |
| Katja Paulsen | Board of Directors | 0 companies |
| Günther Peter Skrzypek | Board of Directors | 0 companies |
| Volkan Ünlü | Board of Directors | 0 companies |
| Carl Ferdinand Oetker | Board of Directors | 0 companies |
| Albertus Antonius Johannes de Natris | Chairman | 0 companies |