| Revenue | DKK 2,6M | -18% |
| EBITDA | DKK 313K | -10% |
| Net profit | DKK 174K | -23% |
| Total assets | DKK 2,3M | -24% |
| Equity | DKK 779K | -32% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.165 | 3.101 | 3.169 | 3.193 | 2.608 |
| Staff expenses | -2.792 | -2.756 | -2.825 | -2.810 | -2.260 |
| EBITDA | 373 | 302 | 268 | 350 | 313 |
| Depreciation & amort. | -67 | -62 | -38 | -38 | -38 |
| EBIT | 305 | 240 | 230 | 311 | 275 |
| Net financials | -18 | -19 | -25 | -18 | -51 |
| Profit before tax | 288 | 220 | 205 | 293 | 225 |
| Tax | 42 | 52 | 43 | 65 | 51 |
| Net profit | 224 | 171 | 159 | 227 | 174 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.950 | 3.114 | 2.988 | 3.038 | 2.295 |
| Equity | 683 | 854 | 1.013 | 1.140 | 779 |
| Long-term debt | 527 | 497 | 462 | 427 | 364 |
| Short-term debt | 1.740 | 1.763 | 1.513 | 1.470 | 1.152 |
| Total debt | 2.267 | 2.260 | 1.975 | 1.897 | 1.517 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 2003 |
| Former (2) | ||
EN Management | Management | 2011 – 2021 |
LJ Management | Management | 2003 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nielsen | Management | 0 companies |
| Eva Nielsen | Management | 0 companies |
| Leon Johny Nielsen | Management | 0 companies |