| Revenue | DKK 715K | -159% |
| EBITDA | DKK 283K | +117% |
| Net profit | DKK 163K | +109% |
| Total assets | DKK 13,9M | +0% |
| Equity | DKK 12M | +1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -723 | -662 | -113 | -1.212 | 715 |
| Staff expenses | -879 | -535 | -478 | -446 | -432 |
| EBITDA | -1.602 | -1.197 | -591 | -1.658 | 283 |
| Depreciation & amort. | -48 | -81 | -93 | -93 | -0 |
| EBIT | -1.649 | -1.278 | -684 | -1.751 | 283 |
| Net financials | 5.442 | 234 | 7 | -73 | -121 |
| Profit before tax | 3.793 | -1.044 | -677 | -1.825 | 163 |
| Tax | 386 | -312 | -0 | -0 | -0 |
| Net profit | 3.407 | -732 | -677 | -1.825 | 163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.136 | 14.530 | 13.922 | 13.909 | 13.851 |
| Equity | 15.094 | 14.363 | 13.686 | 11.861 | 12.024 |
| Long-term debt | 109 | 92 | 68 | 49 | 30 |
| Short-term debt | 1.933 | 76 | 168 | 1.999 | 1.797 |
| Total debt | 2.042 | 168 | 237 | 2.048 | 1.827 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Management | Management | 2003 |
| Former (1) | ||
JJ Audit | Audit | 2006 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Chairman | 2003 | |
| Former (1) | ||
| Board of Directors | 2003 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jønsson Granat | Audit | 0 companies |
| Niels Brøndum | Management | 0 companies |
| Lars Brøndum | Board of Directors | 0 companies |
| Peter Brøndum | Board of Directors | 0 companies |
| Annelise Brøndum | Chairman | 0 companies |