| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -14% |
| Net profit | DKK -3,1M | +47% |
| Total assets | DKK 4,9M | -40% |
| Equity | DKK 4,9M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -8 | -8 | -7 | -7 | -8 | -7 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -8 | -8 | -7 | -7 | -8 | -7 | -7 | -9 | -66 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -8 | -8 | -7 | -7 | -8 | -7 | -7 | -9 | -66 | -8 | -9 |
| Net financials | 37 | 187 | 2.091 | 40 | 224 | -28 | -22 | 23 | -24 | 17.004 | -9.476 | 5.278 | -5.901 | -3.126 |
| Profit before tax | 30 | 180 | 2.083 | 32 | 216 | -34 | -29 | 14 | -31 | 16.997 | -9.486 | 5.269 | -5.909 | -3.136 |
| Tax | 6 | 50 | 34 | 12 | 53 | -15 | 1 | -0 | 6 | 699 | 16 | 10 | -0 | 1 |
| Net profit | 25 | 130 | 2.049 | 21 | 163 | -20 | -30 | 14 | -37 | 16.298 | -9.502 | 5.259 | -5.909 | -3.137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.491 | 2.873 | 3.115 | 2.829 | 2.856 | 2.654 | 2.478 | 2.342 | 2.195 | 19.093 | 9.503 | 14.034 | 8.138 | 4.894 |
| Equity | 4.365 | 1.638 | 2.991 | 2.752 | 2.727 | 2.607 | 2.471 | 2.335 | 2.188 | 18.373 | 8.757 | 14.016 | 8.107 | 4.863 |
| Long-term debt | 5 | 49 | 34 | 7 | 45 | 0 | 0 | 0 | 0 | 713 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 1.186 | 90 | 71 | 84 | 47 | 7 | 7 | 7 | 7 | 746 | 18 | 31 | 31 |
| Total debt | 126 | 1.235 | 124 | 78 | 130 | 47 | 7 | 7 | 7 | 720 | 746 | 18 | 31 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|