| Revenue | DKK -8K | -24% |
| EBITDA | DKK -8K | +24% |
| Net profit | DKK 18K | -57% |
| Total assets | DKK 2,7M | -2% |
| Equity | DKK 2,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -8 | -10 | -10 | -11 | -12 | -10 | -10 | -10 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -8 | -10 | -10 | -11 | -12 | -10 | 561 | 509 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -8 | -10 | -10 | -11 | -12 | -10 | 561 | 509 | -11 | -8 |
| Net financials | 141 | -332 | -266 | 566 | 615 | 770 | 26 | -1.042 | 108 | 301 | -459 | 49 | 25 |
| Profit before tax | 134 | -339 | -274 | 557 | 605 | 760 | 16 | -1.053 | 98 | 862 | 50 | 39 | 17 |
| Tax | 10 | 9 | 8 | 8 | 6 | 6 | 7 | 6 | -3 | -4 | -1 | -4 | -2 |
| Net profit | 124 | -348 | -282 | 550 | 599 | 754 | 9 | -1.059 | 101 | 866 | 51 | 42 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.322 | 2.042 | 1.978 | 2.210 | 3.021 | 3.812 | 3.933 | 2.067 | 2.447 | 3.016 | 2.993 | 2.705 | 2.660 |
| Equity | 1.977 | 1.581 | 1.549 | 1.750 | 2.298 | 3.000 | 2.956 | 1.842 | 1.888 | 2.697 | 2.691 | 2.674 | 2.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 461 | 429 | 460 | 723 | 812 | 978 | 225 | 559 | 319 | 302 | 31 | 28 |
| Total debt | 345 | 461 | 429 | 460 | 723 | 812 | 978 | 225 | 559 | 319 | 302 | 31 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|