| Revenue | DKK -33K | -36% |
| EBITDA | DKK -41K | +28% |
| Net profit | DKK 24K | -81% |
| Total assets | DKK 5,5M | -1% |
| Equity | DKK 5,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 718 | 154 | -51 | -33 |
| Staff expenses | -454 | -304 | -6 | -8 |
| EBITDA | 263 | -151 | -57 | -41 |
| Depreciation & amort. | -0 | -35 | -0 | -0 |
| EBIT | 263 | -185 | -57 | -41 |
| Net financials | 350 | 174 | 227 | 73 |
| Profit before tax | 613 | -11 | 170 | 32 |
| Tax | 154 | -2 | 42 | 8 |
| Net profit | 459 | -9 | 128 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.726 | 5.490 | 5.596 | 5.543 |
| Equity | 5.523 | 5.466 | 5.546 | 5.521 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 23 | 51 | 22 |
| Total debt | 203 | 23 | 51 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK | Audit | 1986 | — | — |
LA Audit | Audit | 1986 | — | — |
SS Founder | Founder | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Kilsgaard Rasmussen | Audit | 0 companies |
| Lars Aage Jensen | Audit | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Lene Alice Christensen | Board of Directors | 0 companies |
| Erik Bo Sørensen | Chairman | 0 companies |
| Ejvind Pedersen | Chairman | 0 companies |
| Palle Møller Jørgensen | Board of Directors | 0 companies |
| Brian Larsen | Board of Directors | 0 companies |
| Henrik Loumann Kristensen | Board of Directors | 0 companies |
| Søren Kilsgaard Aaen Rasmussen | Board of Directors | 0 companies |
| Jørn Bang Jensen | Board of Directors | 0 companies |
| Steen Sørensen | Board of Directors | 0 companies |