| Revenue | DKK -22K | +0% |
| EBITDA | DKK -22K | +0% |
| Net profit | DKK -70K | -105% |
| Total assets | DKK 126K | +3% |
| Equity | DKK -1,4M | -5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -16 | -21 | -27 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -21 | -27 | -22 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -21 | -27 | -22 | -22 |
| Net financials | -1.203 | -707 | -760 | 1.349 | -48 |
| Profit before tax | -1.219 | -727 | -787 | 1.327 | -70 |
| Tax | -0 | -42 | -46 | -34 | -0 |
| Net profit | -1.219 | -685 | -742 | 1.361 | -70 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.182 | 2.690 | 2.154 | 122 | 126 |
| Equity | -1.289 | -1.974 | -2.716 | -1.354 | -1.424 |
| Long-term debt | 0 | 0 | 0 | 1.293 | 1.367 |
| Short-term debt | 4.471 | 4.663 | 4.870 | 184 | 184 |
| Total debt | 4.471 | 4.663 | 4.870 | 1.477 | 1.551 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
AF Audit | Audit | 1996 – 2017 |
HL Management | Management | 1986 – 1991 |
BH Unofficial title | Unofficial title | 2024 – 2024 |
SS Founder | Founder | 1986 – 2024 |
PE | Founder | 1986 – 2024 |
KG Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1986 – 1992 | |
| Board of Directors | 1986 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2011 | |
| Individual | 50–66.65% | 50–66.65% | 1994 | |
| Individual | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Frandsen | Audit | 0 companies |
| Helge Larsen | Management | 0 companies |
| Brian Hebel Andersen | Unofficial title | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Käthe Gryl Larsen | Management | 0 companies |
| Martin Johannes Vangkilde Hansen | Board of Directors | 0 companies |
| Jan Ove Poulsen | Board of Directors | 0 companies |