| Revenue | DKK 92K | +92% |
| EBITDA | DKK -4K | +85% |
| Net profit | DKK 431K | +1701% |
| Total assets | DKK 7,7M | -23% |
| Equity | DKK -8,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 48 | 48 | 48 | 48 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -19 | -30 | -27 | -4 |
| Depreciation & amort. | -19 | -19 | -19 | -19 | -152 |
| EBIT | -90 | -37 | -49 | -46 | -156 |
| Net financials | -32 | -1.773 | -10 | -21 | 181 |
| Profit before tax | -122 | -1.810 | -59 | -67 | 25 |
| Tax | -26 | 1.619 | 82 | -91 | -406 |
| Net profit | 7.134 | -3.429 | -361 | 24 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 13.531 | 10.187 | 9.705 | 10.019 | 7.672 |
| Equity | -4.848 | -8.327 | -8.688 | -8.664 | -8.233 |
| Long-term debt | 3.131 | 1.440 | 1.440 | 1.388 | 0 |
| Short-term debt | 15.248 | 17.073 | 16.953 | 17.295 | 15.905 |
| Total debt | 18.379 | 18.513 | 18.393 | 18.683 | 15.905 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KB Audit | Audit | 2003 – 2003 |
VC Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
SS Chief Executive Officer | Chief Executive Officer | 2012 – 2017 |
ML Management | Management | 2003 – 2012 |
KK Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Sten Schultz | Chief Executive Officer | 0 companies |
| Mikael Lange Loldrup | Management | 0 companies |
| Karsten Kallesø | Chief Executive Officer | 0 companies |