| Revenue | DKK -30K | -16% |
| EBITDA | DKK -150K | +4% |
| Net profit | DKK 5K | -97% |
| Total assets | DKK 4,1M | -3% |
| Equity | DKK 3,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -17 | -25 | -28 | -52 | -35 | -34 | -36 | -31 | -29 | -46 | -40 | -36 | -30 |
| Staff expenses | -0 | -0 | -90 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -17 | -17 | -115 | -148 | -172 | -155 | -154 | -156 | -151 | -149 | -166 | -160 | -156 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -17 | -115 | -148 | -172 | -155 | -154 | -156 | -151 | -149 | -166 | -160 | -156 | -150 |
| Net financials | 692 | 683 | 194 | 256 | 424 | -162 | -282 | 426 | 47 | 355 | -590 | -216 | 324 | 155 |
| Profit before tax | 675 | 667 | 78 | 108 | 252 | -317 | -437 | 271 | -104 | 205 | -756 | 173 | 168 | 5 |
| Tax | 55 | 11 | 38 | -0 | 43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 621 | 655 | 40 | 108 | 209 | -316 | -437 | 271 | -104 | 205 | -756 | 173 | 168 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.061 | 5.693 | 5.978 | 6.085 | 6.338 | 6.020 | 5.611 | 5.397 | 4.520 | 4.704 | 3.933 | 4.101 | 4.171 | 4.061 |
| Equity | 4.440 | 4.999 | 4.942 | 4.952 | 5.060 | 4.640 | 4.097 | 4.260 | 4.046 | 4.138 | 3.268 | 3.323 | 3.369 | 3.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 694 | 1.036 | 1.133 | 1.278 | 1.380 | 1.514 | 1.136 | 474 | 566 | 665 | 777 | 802 | 822 |
| Total debt | 621 | 694 | 1.036 | 1.133 | 1.278 | 1.380 | 1.514 | 1.136 | 474 | 566 | 665 | 777 | 802 | 822 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|