| Revenue | DKK -918K | +25% |
| EBITDA | DKK -918K | -25% |
| Net profit | DKK 817K | +223% |
| Total assets | DKK 11,3M | -39% |
| Equity | DKK 11,2M | -39% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | 0 | -521 | -735 | -918 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -521 | -735 | -918 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -521 | -735 | -918 |
| Net financials | 1.561 | -15 | 29 | 68 | 1.735 |
| Profit before tax | 1.550 | -27 | -492 | -667 | 817 |
| Tax | 292 | 6 | -0 | -0 | -0 |
| Net profit | 1.258 | -33 | -492 | -667 | 817 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.901 | 6.874 | 13.169 | 18.542 | 11.317 |
| Equity | 6.630 | 6.597 | 13.158 | 18.491 | 11.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 277 | 11 | 51 | 72 |
| Total debt | 271 | 277 | 11 | 51 | 72 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PS Management | Management | 1986 – 2001 |
PH Management | Management | 1986 – 1993 |
RF Audit | Audit | 1986 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1986 – 1993 | |
| Board of Directors | 1986 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Stausholm Pedersen | Management | 0 companies |
| Peter Hansen | Management | 0 companies |
| REVISION FYN | Audit | 0 companies |
| Humphrey Mulongo Wattanga | Board of Directors | 0 companies |
| Steen Løndal | Board of Directors | 0 companies |
| Henrik Kähler | Board of Directors | 0 companies |
| Gert Jørgensen | Board of Directors | 0 companies |
| Jakob Stausholm | Board of Directors | 0 companies |