| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | -106% |
| Net profit | DKK -16K | -103% |
| Total assets | DKK 2,3M | -7% |
| Equity | DKK 2,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 180 | -170 | -300 | -330 | 390 | 230 | — | — | — | — | — | — | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | 168 | 158 | 288 | 318 | 378 | 218 | 176 | 152 | 334 | 59 | 809 | 443 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 168 | 158 | 288 | 318 | 378 | 218 | 176 | 152 | 334 | 59 | 809 | 443 | -25 |
| Net financials | -0 | -0 | -0 | -2 | -2 | 18 | 20 | 198 | 166 | 474 | -5 | 936 | 551 | -5 |
| Profit before tax | 89 | 168 | 158 | 286 | 316 | 397 | 238 | 184 | 148 | 458 | -21 | 844 | 513 | -30 |
| Tax | -6 | -2 | -3 | -3 | -3 | 1 | 2 | -1 | -5 | 24 | -21 | 2 | 10 | -13 |
| Net profit | 96 | 169 | 161 | 289 | 319 | 395 | 236 | 185 | 153 | 434 | 0 | 842 | 504 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 694 | 762 | 888 | 1.125 | 1.379 | 1.549 | 1.266 | 1.306 | 1.544 | 1.460 | 2.238 | 2.500 | 2.316 |
| Equity | 469 | 538 | 599 | 788 | 1.007 | 1.302 | 1.438 | 1.208 | 1.252 | 1.476 | 1.363 | 2.055 | 2.409 | 2.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 155 | 163 | 100 | 118 | 77 | 111 | 58 | 54 | 68 | 97 | 182 | 91 | 45 |
| Total debt | 154 | 155 | 163 | 100 | 118 | 77 | 111 | 58 | 54 | 68 | 97 | 182 | 91 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|