| Revenue | DKK 52K | -90% |
| EBITDA | DKK -73K | -170% |
| Net profit | DKK -107K | -313% |
| Total assets | DKK 489K | -46% |
| Equity | DKK 457K | -36% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.699 | 943 | 384 | 500 | 52 |
| Staff expenses | -2.222 | -591 | -260 | -395 | -124 |
| EBITDA | 404 | 303 | 123 | 104 | -73 |
| Depreciation & amort. | -670 | -124 | -51 | -40 | -47 |
| EBIT | -266 | 180 | 72 | 65 | -119 |
| Net financials | 10 | 51 | 37 | 0 | 0 |
| Profit before tax | -256 | 231 | 109 | 65 | -119 |
| Tax | -56 | 51 | 24 | 15 | -11 |
| Net profit | -200 | 179 | 85 | 50 | -107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.622 | 1.069 | 1.069 | 899 | 489 |
| Equity | 849 | 879 | 814 | 714 | 457 |
| Long-term debt | 484 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.289 | 159 | 235 | 173 | 33 |
| Total debt | 1.773 | 159 | 235 | 173 | 33 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AN Founder | Founder | 2003 |
HL Management | Management | 2024 |
| Former (1) | ||
KF | Audit | 2003 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2003 | |
| Former (1) | ||
| Board of Directors | 2003 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Nørbo Sørensen | Founder | 0 companies |
| Karl Forsberg Nielsen | Audit | 0 companies |
| Hanne Langballe Sørensen | Management | 0 companies |
| Ciano Frisesdahl Rasmussen | Board of Directors | 0 companies |
| Heidi Nørbo Rasmussen | Chairman | 0 companies |
| Brian Lund Jensen | Board of Directors | 0 companies |
| Bianca Langballe Nørbo | Board of Directors | 0 companies |