Riskpilot← Back to searchSign inGet full accessNEW MEDIA DESIGN ApS
APSActiveCVR 10144558Strandvejen 100Computer programming activities · NACE 6210Est. 20032 employees
Revenue 2024
DKK 1,5M
-16% vs 2023
EBITDA margin
30.6%
-39% vs 2023
Equity ratio
38.9%
Financial strength
Net profit 2024
DKK 310K
-39% vs 2023
| Revenue | DKK 1,5M | -16% |
| EBITDA | DKK 454K | -39% |
| Net profit | DKK 310K | -39% |
| Total assets | DKK 2,8M | +31% |
| Equity | DKK 1,1M | +40% |
| Employees | 2 | — |
Legal name
NEW MEDIA DESIGN ApS
CVR number
10144558
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
1. juli 2003
Share capital
DKK 125.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er salg og udvikling af IT, samt anden virksomhed i forbindelse hermed.
Address
Strandvejen 100
Phone
+4570223707
Email
ken@nmd.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.835 | 1.318 | 1.588 | 1.867 | 1.823 | 1.529 | 1.140 | 1.388 | 1.213 | 328 | 1.002 | 1.772 | 1.483 |
| Staff expenses | -1.097 | -1.122 | -1.257 | -1.241 | -1.255 | -1.285 | -1.272 | -1.174 | -1.092 | -1.087 | -699 | -1.023 | -1.029 |
| EBITDA | 738 | 196 | 331 | 626 | 568 | 243 | -132 | 214 | 121 | -759 | 302 | 749 | 454 |
| Depreciation & amort. | -4 | -3 | -3 | -3 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| EBIT | 734 | 194 | 328 | 623 | 565 | 243 | -132 | 214 | 121 | -759 | 302 | 749 | 451 |
| Net financials | -66 | -73 | -98 | -97 | -101 | -107 | -122 | -126 | -130 | -63 | -111 | -101 | -52 |
| Profit before tax | 668 | 121 | 231 | 527 | 464 | 136 | -254 | 88 | -9 | -821 | 191 | 648 | 400 |
| Tax | 169 | 23 | 57 | 128 | 104 | 30 | -55 | 21 | -2 | -180 | 42 | 143 | 89 |
| Net profit | 499 | 97 | 173 | 399 | 360 | 106 | -198 | 67 | -7 | -641 | 149 | 505 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.522 | 4.462 | 4.445 | 4.865 | 4.617 | 4.997 | 4.437 | 4.412 | 4.063 | 3.434 | 3.501 | 2.141 | 2.803 |
| Equity | 978 | 575 | 298 | 697 | 607 | 413 | 115 | 182 | 175 | 125 | 274 | 779 | 1.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.545 | 3.877 | 4.142 | 4.169 | 4.009 | 4.583 | 4.322 | 4.230 | 3.888 | 3.309 | 3.227 | 1.362 | 1.714 |
| Total debt | 4.545 | 3.877 | 4.142 | 4.169 | 4.009 | 4.583 | 4.322 | 4.230 | 3.888 | 3.309 | 3.227 | 1.362 | 1.714 |
EBITDA margin
30.6%
This company
15.8%
Market median
+94% vs market
20122024
Equity ratio
38.9%
This company
38.2%
Market median
+2% vs market
20122024
Return on equity
28.5%
This company
18.4%
Market median
+55% vs market
20122024
Net profit margin
20.9%
This company
8.1%
Market median
+158% vs market
20122024
Asset turnover
0.53×
This company
1.12×
Market median
-53% vs market
20122024
Debt / equity
1.57×
This company
0.62×
Market median
-153% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KFR ApS | Company | 100.0% | 100.0% | 2003 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KFR ApS
NEW MEDIA DESIGN ApS Board members of NEW MEDIA DESIGN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Ken Frisch | Management | 0 companies |