| Revenue | DKK 662K | -349% |
| EBITDA | DKK 641K | +217% |
| Net profit | DKK 483K | +187% |
| Total assets | DKK 375K | -19% |
| Equity | DKK 306K | +274% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 588 | 438 | 429 | 433 | 666 | 729 | 611 | 625 | -265 | 662 |
| Staff expenses | -354 | -362 | -346 | -428 | -523 | -469 | -423 | -381 | -283 | -21 |
| EBITDA | 233 | 75 | 83 | 5 | 143 | 260 | 188 | 245 | -548 | 641 |
| Depreciation & amort. | -108 | -105 | -74 | -64 | -64 | -64 | -64 | -64 | -154 | -0 |
| EBIT | 126 | -30 | 9 | -59 | 79 | 196 | 125 | 181 | -702 | 641 |
| Net financials | 579 | 55 | -1.127 | -32 | -29 | -20 | -6 | -12 | -11 | -17 |
| Profit before tax | 705 | 25 | -1.118 | -92 | 50 | 176 | 119 | 169 | -713 | 624 |
| Tax | 38 | 5 | -10 | -28 | 11 | 39 | 24 | 39 | -156 | 141 |
| Net profit | 667 | 20 | -1.108 | -64 | 39 | 138 | 95 | 131 | -558 | 483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.864 | 1.834 | 631 | 655 | 490 | 629 | 683 | 864 | 464 | 375 |
| Equity | 1.379 | 1.249 | 43 | -21 | 19 | 156 | 251 | 381 | -176 | 306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 451 | 472 | 587 | 383 | 396 | 368 | 431 | 640 | 41 |
| Total debt | 331 | 451 | 472 | 587 | 383 | 396 | 368 | 431 | 640 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Kim Madsen | Chairman | 0 companies |