| Revenue | DKK 35M | +18% |
| EBITDA | DKK 48,2M | +145% |
| Net profit | DKK 10,3M | +110% |
| Total assets | DKK 921,9M | +8% |
| Equity | DKK 240,1M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33.500 | 34.917 | 25.523 | 29.742 | 35.011 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19.056 | 87.755 | -149.735 | -106.241 | 48.177 |
| Depreciation & amort. | -0 | -6 | -6 | -31 | -371 |
| EBIT | -19.056 | 87.749 | -149.741 | -106.272 | 47.806 |
| Net financials | -4.914 | -2.865 | -11.081 | -21.701 | 11.177 |
| Profit before tax | -23.970 | 84.884 | -160.822 | -127.973 | 20.234 |
| Tax | -5.088 | 18.474 | -35.381 | -24.839 | 9.894 |
| Net profit | -18.882 | 66.409 | -125.441 | -103.134 | 10.340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.072.568 | 1.154.393 | 998.511 | 857.249 | 921.879 |
| Equity | 391.964 | 458.374 | 332.932 | 229.799 | 240.139 |
| Long-term debt | 556.351 | 559.552 | 567.130 | 545.608 | 566.985 |
| Short-term debt | 12.711 | 11.281 | 7.340 | 15.249 | 38.515 |
| Total debt | 569.062 | 570.833 | 574.471 | 560.857 | 605.500 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BL Chief Executive Officer | Chief Executive Officer | 2024 |
SA Founder | Founder | 2003 |
HE Founder | Founder | 2003 |
| Former (3) | ||
SR Management | Management | 2019 – 2024 |
| Audit | 2003 – 2011 | |
MB Management | Management | 2003 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2024 | |
| Board of Directors | 2019 | |
| Former (5) | ||
| Board of Directors | 2003 – 2019 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2003 – 2019 | |
| Chairman | 2003 – 2019 | |
| Deputy Chairman | 2003 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Lange | Chief Executive Officer | 0 companies |
| Søren Risager-Hansen | Management | 0 companies |
| Snefonn As | Founder | 0 companies |
| Hathon Eiendom AS | Founder | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Morten Bergesen | Management | 0 companies |
| Morten Bergesen | Board of Directors | 0 companies |
| Gunnar Gjørtz | Chairman | 0 companies |
| Marianne Fabricius | Board of Directors | 0 companies |
| Olav Engebret Thon | Board of Directors | 0 companies |
| Ellen Langeggen | Chairman | 0 companies |
| Stig Fermi-Erichsen | Board of Directors | 0 companies |
| Halgrim Thon | Chairman | 0 companies |
| Morten Sigval Bergesen | Deputy Chairman | 0 companies |