| Revenue | DKK 4K | -5% |
| EBITDA | DKK 4K | -5% |
| Net profit | DKK -49K | +9% |
| Total assets | DKK 866K | +13% |
| Equity | DKK -252K | -24% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 222 | -30 | 4 | 4 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | -91 | 4 | 4 | 4 |
| Depreciation & amort. | -17 | -14 | -14 | -14 | -14 |
| EBIT | 204 | -104 | -10 | -10 | -10 |
| Net financials | -26 | -39 | -34 | -44 | -39 |
| Profit before tax | 179 | -144 | -44 | -54 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 179 | -144 | -44 | -54 | -49 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.244 | 807 | 790 | 770 | 866 |
| Equity | 38 | -106 | -149 | -203 | -252 |
| Long-term debt | 690 | 635 | 596 | 561 | 1.053 |
| Short-term debt | 515 | 278 | 344 | 412 | 65 |
| Total debt | 1.205 | 912 | 940 | 973 | 1.118 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2003 – 2003 |
VC Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |