| Revenue | DKK 616K | -26% |
| EBITDA | DKK -125K | -384% |
| Net profit | DKK -98K | -288% |
| Total assets | DKK 320K | -39% |
| Equity | DKK 202K | -43% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.270 | 1.064 | 982 | 835 | 616 |
| Staff expenses | -696 | -704 | -707 | -791 | -741 |
| EBITDA | 574 | 359 | 275 | 44 | -125 |
| Depreciation & amort. | -42 | -23 | -23 | -5 | -2 |
| EBIT | 532 | 336 | 252 | 39 | -126 |
| Net financials | 11 | 7 | 12 | 28 | 1 |
| Profit before tax | 542 | 343 | 264 | 67 | -125 |
| Tax | 120 | 77 | 59 | 15 | -27 |
| Net profit | 422 | 266 | 206 | 52 | -98 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.079 | 823 | 718 | 526 | 320 |
| Equity | 722 | 566 | 506 | 352 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 257 | 213 | 174 | 118 |
| Total debt | 356 | 257 | 213 | 174 | 118 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Management | Management | 2004 |
| Former (2) | ||
PB Management | Management | 2003 – 2004 |
| Audit | 2004 – 2006 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Anh Tuan Luu | Management | 0 companies |
| Statsaut. revisor Kaj Palsgaar d Andersen | Audit | 0 companies |