| Revenue | DKK 1,1M | -30% |
| EBITDA | DKK -46K | -131% |
| Net profit | DKK -61K | -185% |
| Total assets | DKK 1,3M | -7% |
| Equity | DKK 401K | -13% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.170 | 1.499 | 1.122 | 1.578 | 1.098 |
| Staff expenses | -555 | -499 | -789 | -1.430 | -1.144 |
| EBITDA | 615 | 1.000 | 332 | 148 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 615 | 1.000 | 332 | 148 | -46 |
| Net financials | -10 | -24 | -53 | -57 | -31 |
| Profit before tax | 605 | 976 | 279 | 91 | -77 |
| Tax | 133 | 216 | 61 | 20 | -17 |
| Net profit | 472 | 761 | 218 | 71 | -61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.593 | 1.623 | 1.260 | 1.357 | 1.262 |
| Equity | 683 | 923 | 391 | 462 | 401 |
| Long-term debt | 62 | 0 | 0 | 0 | 0 |
| Short-term debt | 848 | 699 | 869 | 895 | 861 |
| Total debt | 910 | 699 | 869 | 895 | 861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
Dv Management | Management | 2004 |
| Former (2) | ||
CS Management | Management | 2003 – 2004 |
| Audit | 2003 – 2004 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Donald van Dijk | Management | 0 companies |