| Revenue | DKK 9,9M | -26% |
| EBITDA | DKK 2,1M | +68% |
| Net profit | DKK 1,2M | +244% |
| Total assets | DKK 18,3M | +17% |
| Equity | DKK 3,4M | +56% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 |
|---|---|---|---|---|---|
| Revenue | 10.457 | 11.827 | 12.425 | 13.298 | 9.885 |
| Staff expenses | -9.143 | -10.511 | -11.756 | -12.057 | -7.795 |
| EBITDA | 1.314 | 1.316 | 669 | 1.241 | 2.090 |
| Depreciation & amort. | -291 | -215 | -288 | -266 | -275 |
| EBIT | 1.023 | 1.101 | 381 | 975 | 1.815 |
| Net financials | -521 | -338 | -371 | -481 | -206 |
| Profit before tax | 502 | 764 | 11 | 495 | 1.609 |
| Tax | 132 | 192 | -27 | 136 | 372 |
| Net profit | 370 | 572 | 37 | 359 | 1.236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 |
|---|---|---|---|---|---|
| Total assets | 13.783 | 14.799 | 15.145 | 15.615 | 18.269 |
| Equity | 1.443 | 1.815 | 1.852 | 2.211 | 3.448 |
| Long-term debt | 114 | 204 | 0 | 0 | 0 |
| Short-term debt | 11.982 | 12.470 | 13.030 | 13.158 | 14.602 |
| Total debt | 12.096 | 12.673 | 13.030 | 13.158 | 14.602 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CF Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
| Audit | 1987 – 2000 | |
HL Management | Management | 2004 – 2015 |
PN Management | Management | 1987 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Feyling Sørensen | Chief Executive Officer | 0 companies |
| Egon Walther Nygaard Mikkelsen | Audit | 0 companies |
| Henrik Lindholt Nielsen | Management | 0 companies |
| Peder Nørgaard | Management | 0 companies |