| Revenue | DKK -6K | -102% |
| EBITDA | DKK -6K | -102% |
| Net profit | DKK 5K | -99% |
| Total assets | DKK 2,8M | -3% |
| Equity | DKK 2,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.588 | 3.133 | 1.719 | 1.342 | 1.481 | 736 | 935 | 1.181 | 3 | 2 | 23 | -56 | 304 | -6 |
| Staff expenses | -927 | -949 | -1.094 | -915 | -891 | -638 | -806 | -1.166 | -66 | -28 | -0 | -0 | -0 | -0 |
| EBITDA | 443 | 401 | 625 | 427 | 591 | 98 | 129 | 414 | -64 | -26 | 23 | -56 | 304 | -6 |
| Depreciation & amort. | -52 | -51 | -46 | -45 | -50 | -37 | -32 | 199 | -22 | -22 | -23 | -0 | -0 | -0 |
| EBIT | 391 | 350 | 579 | 382 | 541 | 61 | 97 | 215 | -86 | -48 | -0 | -56 | 304 | -6 |
| Net financials | -17 | -19 | -8 | 16 | 19 | 18 | 21 | 22 | 91 | 74 | -21 | 85 | 66 | 12 |
| Profit before tax | 374 | 331 | 571 | 398 | 559 | 79 | 118 | 237 | 5 | 26 | -21 | 29 | 370 | 6 |
| Tax | 94 | 85 | 141 | 95 | 125 | 18 | 26 | 52 | 2 | 5 | -0 | 12 | 32 | 1 |
| Net profit | 279 | 246 | 430 | 303 | 435 | 61 | 92 | 185 | 3 | 21 | -21 | 18 | 338 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.139 | 2.589 | 2.484 | 2.587 | 2.960 | 2.588 | 2.743 | 2.923 | 2.501 | 2.518 | 2.506 | 2.582 | 2.923 | 2.842 |
| Equity | 1.130 | 1.290 | 1.635 | 1.851 | 2.200 | 2.175 | 2.267 | 2.452 | 2.455 | 2.476 | 2.455 | 2.473 | 2.811 | 2.766 |
| Long-term debt | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 1.298 | 850 | 736 | 759 | 413 | 476 | 428 | 46 | 42 | 52 | 109 | 112 | 77 |
| Total debt | 1.008 | 1.298 | 850 | 736 | 759 | 413 | 476 | 428 | 46 | 42 | 52 | 109 | 112 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|