| Revenue | DKK 251K | +178% |
| EBITDA | DKK 251K | +178% |
| Net profit | DKK 159K | +558% |
| Total assets | DKK 7,7M | +29% |
| Equity | DKK 3,8M | +62% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 161 | 151 | 178 | 90 | 251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | 151 | 178 | 90 | 251 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -0 |
| EBIT | 137 | 128 | 154 | 67 | 251 |
| Net financials | -36 | -49 | -43 | -36 | -47 |
| Profit before tax | 101 | 79 | 111 | 31 | 205 |
| Tax | 24 | 17 | 24 | 7 | 45 |
| Net profit | 77 | 62 | 87 | 24 | 159 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 6.071 | 5.986 | 6.022 | 5.996 | 7.708 |
| Equity | 2.202 | 2.264 | 2.351 | 2.375 | 3.836 |
| Long-term debt | 2.965 | 2.861 | 2.738 | 2.601 | 2.521 |
| Short-term debt | 903 | 861 | 933 | 1.020 | 1.011 |
| Total debt | 3.868 | 3.722 | 3.671 | 3.621 | 3.532 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HJ Management | Management | 2007 – 2020 |
NF Management | Management | 2007 – 2007 |
HF Management | Management | 2003 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2007 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Jensen | Management | 0 companies |
| Niels Flach-Jensen | Management | 0 companies |
| Hanne Flach-Jensen | Management | 0 companies |
| Jørgen Petersen | Board of Directors | 0 companies |
| Willy Overgaard Christiansen | Board of Directors | 0 companies |