| Revenue | DKK 4,6M | -8% |
| EBITDA | DKK 308K | -50% |
| Net profit | DKK 172K | -57% |
| Total assets | DKK 2,1M | -8% |
| Equity | DKK 943K | -12% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.781 | 4.837 | 4.827 | 5.013 | 4.625 |
| Staff expenses | -4.771 | -4.656 | -4.574 | -4.396 | -4.317 |
| EBITDA | 1.010 | 181 | 254 | 617 | 308 |
| Depreciation & amort. | -126 | -106 | -111 | -113 | -111 |
| EBIT | 884 | 75 | 143 | 505 | 197 |
| Net financials | 6 | -9 | -19 | 6 | 27 |
| Profit before tax | 890 | 66 | 124 | 511 | 224 |
| Tax | 197 | 15 | 28 | 113 | 52 |
| Net profit | 693 | 52 | 96 | 398 | 172 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.896 | 1.806 | 1.915 | 2.287 | 2.099 |
| Equity | 1.126 | 577 | 673 | 1.071 | 943 |
| Long-term debt | 538 | 546 | 554 | 563 | 571 |
| Short-term debt | 1.187 | 624 | 623 | 590 | 523 |
| Total debt | 1.725 | 1.170 | 1.177 | 1.152 | 1.094 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HM Management | Management | 2017 |
PE Founder | Founder | 1986 |
IM Founder | Founder | 1986 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Company | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Maltbæk Jensen | Management | 0 companies |
| Poul Erik Jensen | Founder | 0 companies |
| Inger Margrethe Maltbæk | Founder | 0 companies |