| Revenue | DKK 794K | +37% |
| EBITDA | DKK 670K | +44% |
| Net profit | DKK 368K | +75% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 1,9M | +12% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 328 | 364 | 489 | 580 | 794 |
| Staff expenses | -80 | -68 | -77 | -114 | -125 |
| EBITDA | 248 | 295 | 412 | 466 | 670 |
| Depreciation & amort. | -118 | -114 | -128 | -129 | -139 |
| EBIT | 130 | 182 | 284 | 337 | 530 |
| Net financials | -28 | -39 | -62 | -66 | -57 |
| Profit before tax | 102 | 142 | 222 | 270 | 474 |
| Tax | 21 | 32 | 49 | 60 | 105 |
| Net profit | 81 | 111 | 173 | 210 | 368 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.295 | 3.100 | 3.488 | 3.472 | 3.378 |
| Equity | 1.725 | 1.675 | 1.688 | 1.739 | 1.947 |
| Long-term debt | 540 | 429 | 311 | 191 | 114 |
| Short-term debt | 689 | 663 | 1.129 | 1.186 | 971 |
| Total debt | 1.229 | 1.092 | 1.440 | 1.378 | 1.085 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
BE Management | Management | 1986 – 2013 |
GV Management | Management | 1986 – 1987 |
HA Management | Management | 1986 – 1989 |
HE Management | Management | 1986 – 1987 |
OV Management | Management | 1986 – 1996 |
OT Management | Management | 1986 – 1993 |
JN Management | Management | 1986 – 1993 |
WK Management | Management | 1986 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Emil Kristensen | Management | 0 companies |
| Gunner Vendelbo Christiansen | Management | 0 companies |
| Hans Albert Rosendahl | Management | 0 companies |
| Hagbart Egstrøm Lauridsen | Management | 0 companies |
| Ole Vesterlund Frandsen | Management | 0 companies |
| Ove Toft | Management | 0 companies |
| Jette Nørskov Neubert | Management | 0 companies |
| Willy Kannebjerg | Management | 0 companies |