| Revenue | DKK -35K | +15% |
| EBITDA | DKK -35K | -15% |
| Net profit | DKK 3,1M | +215% |
| Total assets | DKK 22,7M | +8% |
| Equity | DKK 21,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -40 | -31 | -31 | -31 | -33 | -32 | -31 | -15 | -32 | -36 | -31 | -30 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -40 | -31 | -31 | -31 | -33 | -32 | -31 | -15 | -32 | -36 | -31 | -30 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -40 | -31 | -31 | -31 | -33 | -32 | -31 | -15 | -32 | -36 | -31 | -30 | -35 |
| Net financials | 1.725 | 1.468 | 3.413 | 1.986 | 1.042 | 2.011 | 2.184 | 5.168 | 2.173 | 3.166 | 2.130 | -3.369 | 990 | 3.097 |
| Profit before tax | 1.693 | 1.428 | 3.382 | 1.955 | 1.011 | 1.978 | 2.152 | 5.137 | 2.158 | 3.134 | 2.094 | -3.400 | 960 | 3.062 |
| Tax | -11 | -13 | -12 | -7 | -10 | -9 | -11 | -0 | 150 | -445 | -12 | -12 | -20 | -21 |
| Net profit | 1.704 | 1.440 | 3.394 | 1.962 | 1.020 | 1.987 | 2.163 | 5.137 | 2.008 | 3.579 | 2.105 | -3.388 | 980 | 3.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.713 | 14.212 | 16.762 | 22.857 | 22.753 | 25.787 | 25.230 | 32.379 | 35.142 | 18.245 | 22.836 | 19.596 | 20.936 | 22.693 |
| Equity | 12.271 | 13.727 | 16.244 | 22.307 | 22.168 | 25.160 | 24.581 | 31.699 | 15.085 | 17.134 | 21.761 | 18.459 | 19.704 | 21.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | 484 | 518 | 550 | 585 | 627 | 648 | 680 | 20.058 | 1.111 | 1.074 | 1.137 | 1.232 | 1.316 |
| Total debt | 442 | 484 | 518 | 550 | 585 | 627 | 648 | 680 | 20.058 | 1.111 | 1.074 | 1.137 | 1.232 | 1.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ET Management | Management | 1986 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PR Management | Management | 2019 | — | — |
TØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEIBEL SCIENTIFIC A/S | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hergett Røpke | Chief Executive Officer | 0 companies |
| Erik Tingleff Larsen | Management | 0 companies |
| Frode Scott Nilsen | Chief Executive Officer | 0 companies |
| Peder Richardt Pedersen | Management | 0 companies |
| Thomas Øiseth Munkholm | Management | 0 companies |