| Revenue | DKK -5K | +6% |
| EBITDA | DKK -5K | -6% |
| Net profit | DKK 29K | -29% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 1,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | -30 | 2.087 | -26 | -138 | -36 | -33 | -1 | -34 | -15 | -9 | -9 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -30 | 2.087 | -26 | -138 | -36 | -33 | -1 | -34 | -15 | -9 | -9 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -30 | 2.087 | -26 | -138 | -36 | -33 | -1 | -34 | -15 | -9 | -9 | -5 | -5 |
| Net financials | 40 | 11 | 73 | 101 | 81 | 36 | -3 | 71 | 0 | 86 | -133 | 54 | 45 | 34 |
| Profit before tax | 37 | -19 | 2.160 | 75 | -57 | -0 | -36 | 70 | -34 | 71 | -142 | 46 | 41 | 29 |
| Tax | 10 | 1 | 17 | 18 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 |
| Net profit | 27 | -20 | 2.143 | 58 | -57 | -0 | -36 | 70 | -34 | 68 | -142 | 46 | 41 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.269 | 1.249 | 2.964 | 2.929 | 2.750 | 2.645 | 2.489 | 2.438 | 2.285 | 2.233 | 1.970 | 1.896 | 1.906 | 1.905 |
| Equity | 2.251 | 931 | 2.944 | 2.897 | 2.735 | 2.630 | 2.473 | 2.423 | 2.269 | 2.217 | 1.955 | 1.881 | 1.801 | 1.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 317 | 20 | 32 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 105 | 195 |
| Total debt | 18 | 317 | 20 | 32 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 105 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1978 | — | — | |
JH Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 66.7% | 66.7% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bormann og Bjørn | Audit | 0 companies |
| Jacob Hansen | Management | 0 companies |