| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +18% |
| Net profit | DKK -38K | -391% |
| Total assets | DKK 291K | -17% |
| Equity | DKK 210K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442 | 239 | 0 | 13 | 65 | 39 | 33 | 0 | 0 |
| Staff expenses | -339 | -230 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | 9 | -292 | 13 | 65 | 39 | 26 | -8 | -6 |
| Depreciation & amort. | 36 | 34 | 5 | -0 | -0 | -0 | -0 | -0 | -31 |
| EBIT | 67 | -25 | -296 | 13 | 65 | 39 | 26 | -8 | -38 |
| Net financials | -61 | -33 | 23 | -2 | -2 | 0 | 0 | 0 | 0 |
| Profit before tax | 6 | -57 | -273 | 12 | 65 | 39 | 26 | -8 | -38 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | -57 | -273 | 12 | 65 | 39 | 26 | -8 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 547 | 322 | 312 | 351 | 356 | 348 | 291 |
| Equity | — | — | 134 | 146 | 211 | 250 | 276 | 268 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 413 | 177 | 101 | 101 | 80 | 80 | 80 |
| Total debt | 0 | 0 | 413 | 177 | 101 | 101 | 80 | 80 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Audit | Audit | 1986 | — | — |
HL Audit | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EM LØSNING, HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Rahbek | Audit | 0 companies |
| Holger Lahn Sloth | Audit | 0 companies |
| Elias Meldgaard | Chairman | 0 companies |