| Revenue | DKK 354K | -18% |
| EBITDA | DKK 145K | +181% |
| Net profit | DKK -682K | -203% |
| Total assets | DKK 3,7M | -20% |
| Equity | DKK 3,5M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -6 | 31 | 31 | 40 | 32 | 38 | 46 | 51 | 53 | 53 | 271 | 430 | 354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -364 | -203 |
| EBITDA | -17 | -6 | 31 | 31 | 40 | 32 | 38 | 46 | 51 | 53 | 53 | 166 | 52 | 145 |
| Depreciation & amort. | -0 | -7 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | -17 | -13 | 22 | 23 | 31 | 23 | 29 | 37 | 43 | 44 | 45 | 157 | 43 | 136 |
| Net financials | -134 | 34 | 298 | 469 | -34 | -11 | 10 | -45 | -145 | 502 | 80 | 336 | 813 | -818 |
| Profit before tax | -151 | 21 | 320 | 492 | -2 | 12 | 39 | -7 | -102 | 546 | 125 | 493 | 856 | -682 |
| Tax | 4 | 17 | 67 | 48 | -21 | 37 | -6 | 23 | 32 | 108 | 21 | 112 | 193 | -0 |
| Net profit | -154 | 3 | 253 | 444 | 18 | -25 | 45 | -30 | -134 | 438 | 103 | 381 | 663 | -682 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.271 | 3.322 | 3.573 | 3.721 | 3.589 | 3.520 | 3.436 | 3.341 | 3.111 | 3.567 | 3.497 | 3.919 | 4.631 | 3.696 |
| Equity | 3.203 | 3.110 | 3.266 | 3.614 | 3.535 | 3.409 | 3.351 | 3.231 | 3.007 | 3.370 | 3.383 | 3.674 | 4.247 | 3.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 213 | 306 | 107 | 54 | 110 | 86 | 110 | 105 | 197 | 114 | 245 | 384 | 221 |
| Total debt | 68 | 213 | 306 | 107 | 54 | 110 | 86 | 110 | 105 | 197 | 114 | 245 | 384 | 221 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|