| Revenue | DKK 1,8M | +18% |
| EBITDA | DKK 181K | +554% |
| Net profit | DKK 142K | +198% |
| Total assets | DKK 1M | +39% |
| Equity | DKK 709K | +25% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.372 | 1.988 | 2.354 | 2.061 | 2.134 | 1.742 | 1.660 | 1.742 | 548 | 919 | 1.791 | 1.497 | 1.769 |
| Staff expenses | -2.400 | -2.420 | -2.277 | -2.186 | -2.062 | -1.669 | -1.572 | -1.708 | -788 | -593 | -1.056 | -1.537 | -1.588 |
| EBITDA | -27 | -432 | 74 | -125 | 72 | 73 | 89 | 34 | -240 | 326 | 735 | -40 | 181 |
| Depreciation & amort. | 20 | -22 | 22 | 22 | -22 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -454 | 52 | -147 | 50 | 67 | 89 | 34 | -240 | 326 | 735 | -40 | 181 |
| Net financials | 0 | -0 | -0 | 0 | -60 | -49 | -49 | -54 | -19 | -35 | -57 | -139 | 1 |
| Profit before tax | — | -454 | 52 | -147 | -10 | 18 | 40 | -20 | -259 | 290 | 678 | -178 | 182 |
| Tax | -0 | 121 | 11 | -30 | 0 | 5 | 57 | 43 | -0 | -0 | 59 | -33 | 40 |
| Net profit | -48 | -624 | 40 | -118 | -10 | 13 | -18 | -63 | -259 | 290 | 619 | -145 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.029 | 704 | 677 | 502 | 502 | 417 | 334 | 278 | 294 | 616 | 875 | 746 | 1.034 |
| Equity | — | 217 | 257 | 140 | 129 | 142 | 124 | 61 | -198 | 93 | 712 | 566 | 709 |
| Long-term debt | 0 | 0 | 144 | 37 | 0 | 0 | 0 | 0 | 0 | 108 | 0 | 0 | 0 |
| Short-term debt | 188 | 487 | 276 | 326 | 372 | 275 | 210 | 217 | 492 | 416 | 164 | 180 | 326 |
| Total debt | 188 | 487 | 420 | 363 | 372 | 275 | 210 | 217 | 492 | 524 | 164 | 180 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jamil Ahmed Simonsen | Management | 0 companies |
| René Tonsberg | Board of Directors | 0 companies |
| Inge Annette Frederiksen | Board of Directors | 0 companies |
| Malene Birkebo Nielsen | Board of Directors | 0 companies |
| Eric Michel Francois Neveu | Board of Directors | 0 companies |
| Thierry Demba Nicol Diallo | Board of Directors | 0 companies |
| Alice Thode Jensen | Board of Directors | 0 companies |
| Jesper Bolund Jensen | Board of Directors | 0 companies |
| Theis Juhl Thomsen | Board of Directors | 0 companies |
| Helle Elena Andersen | Board of Directors | 0 companies |
| Simona Maria Tcaciuc | Board of Directors | 0 companies |
| Anna Maja Jensen | Chairman | 0 companies |
| Radu Adrian Tcaciuc | Board of Directors | 0 companies |
| Anders Rytter Brasen | Board of Directors | 0 companies |
| Claus Henrik Møller Thomsen | Board of Directors | 0 companies |
| Marian Karen Mølskov Andersen | Board of Directors | 0 companies |
| Anne-Mette Hjorth-Bak | Board of Directors | 0 companies |
| Adriano Rasmussen | Board of Directors | 0 companies |