| Revenue | DKK 288K | +99% |
| EBITDA | DKK 24K | +134% |
| Net profit | DKK 19K | +134% |
| Total assets | DKK 463K | +23% |
| Equity | DKK 322K | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 236 | 266 | 301 | 145 | 288 |
| Staff expenses | -260 | -270 | -243 | -217 | -264 |
| EBITDA | -63 | -32 | 57 | -72 | 24 |
| Depreciation & amort. | -30 | -40 | -0 | -0 | -0 |
| EBIT | -93 | -72 | 57 | -72 | 24 |
| Net financials | -3 | -4 | -1 | 0 | 1 |
| Profit before tax | -97 | -76 | 56 | -72 | 26 |
| Tax | -22 | -20 | 14 | -16 | 7 |
| Net profit | -75 | -56 | 43 | -57 | 19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 580 | 468 | 441 | 376 | 463 |
| Equity | 372 | 317 | 359 | 303 | 322 |
| Long-term debt | 0 | 0 | 11 | 0 | 1 |
| Short-term debt | 208 | 152 | 70 | 74 | 140 |
| Total debt | 208 | 152 | 81 | 74 | 141 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Management | Management | 1986 |
PC Founder | Founder | 1986 |
| Former (1) | ||
KC Audit | Audit | 1986 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1986 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 1996 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Berger Petersen | Management | 0 companies |
| Kaj Christiansen | Audit | 0 companies |
| Poul-Erik Christensen | Founder | 0 companies |
| John-Ole Rasmussen | Board of Directors | 0 companies |