| Revenue | DKK -66K | -12% |
| EBITDA | DKK -246K | -7% |
| Net profit | DKK 72K | +114% |
| Total assets | DKK 9,5M | +0% |
| Equity | DKK 9,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -73 | -79 | -70 | -58 | -93 | -86 | -89 | 0 | -64 | -62 | -75 | -66 |
| Staff expenses | -51 | -128 | -68 | -65 | -64 | -65 | -62 | -96 | -120 | -120 | -120 | -155 | -180 |
| EBITDA | -142 | -201 | -147 | -135 | -122 | -158 | -148 | -185 | -191 | -184 | -182 | -230 | -246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -201 | -147 | -135 | -122 | -158 | -148 | -185 | -191 | -184 | -182 | -230 | -246 |
| Net financials | 655 | 583 | 695 | 606 | 374 | 745 | -36 | 740 | 62 | 1.493 | -263 | -143 | 414 |
| Profit before tax | 513 | 383 | 548 | 472 | 252 | 587 | -184 | 555 | -129 | 1.309 | -445 | -372 | 168 |
| Tax | 133 | 99 | 135 | 112 | 56 | 129 | -47 | 127 | -48 | 216 | -58 | 139 | 96 |
| Net profit | 380 | 284 | 413 | 359 | 195 | 458 | -137 | 428 | -81 | 1.093 | -386 | -511 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.268 | 8.565 | 8.904 | 9.230 | 9.360 | 9.819 | 9.508 | 9.824 | 9.624 | 10.597 | 10.093 | 9.523 | 9.501 |
| Equity | 8.233 | 8.417 | 8.730 | 9.080 | 9.275 | 9.658 | 9.447 | 9.767 | 9.575 | 10.555 | 10.055 | 9.425 | 9.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 148 | 174 | 150 | 85 | 160 | 62 | 57 | 49 | 42 | 39 | 97 | 123 |
| Total debt | 35 | 148 | 174 | 150 | 85 | 160 | 62 | 57 | 49 | 42 | 39 | 97 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Hildebrandt Nielsen | Management | 0 companies |
| Lissi Johanne Nielsen Nielsen | Board of Directors | 0 companies |
| Bente Winkelmann | Board of Directors | 0 companies |
| John Flemming Kahlke | Board of Directors | 0 companies |