| Revenue | DKK -80K | -15% |
| EBITDA | DKK -680K | -617% |
| Net profit | DKK -1,5M | -386% |
| Total assets | DKK 25M | -24% |
| Equity | DKK 15,3M | -31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | 225 | -84 | -252 | -314 | -449 | -262 | -314 | 0 | -101 | -123 | -95 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -732 | -740 | -0 | -0 | -600 |
| EBITDA | -94 | 225 | -84 | -252 | -314 | -449 | -262 | -314 | -832 | -841 | -123 | -95 | -680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -648 | -0 | 16 | -5 | -5 | -5 | -0 |
| EBIT | -94 | 225 | -84 | -252 | -314 | -449 | -910 | -314 | -848 | -846 | -128 | -100 | -680 |
| Net financials | 45.971 | 3.417 | 4.417 | 8.330 | -3.836 | 352 | -2.038 | 4.782 | 9.143 | -1.112 | -2.442 | 625 | -823 |
| Profit before tax | 45.877 | 3.642 | 4.334 | 8.078 | -4.150 | -97 | -2.948 | 4.469 | 8.295 | -1.957 | -2.570 | 525 | -1.503 |
| Tax | 59 | -155 | 29 | 291 | -1.021 | -26 | -466 | 992 | 1.974 | -304 | 304 | -0 | -0 |
| Net profit | 45.818 | 3.797 | 4.305 | 7.787 | -3.129 | -71 | -2.481 | 3.477 | 6.321 | -1.653 | -2.875 | 525 | -1.503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.928 | 35.511 | 43.544 | 26.819 | 25.480 | 29.794 | 26.881 | 31.018 | 38.594 | 33.953 | 31.260 | 32.894 | 24.957 |
| Equity | 26.828 | 30.625 | 30.930 | 17.516 | 14.387 | 18.928 | 16.446 | 19.923 | 26.245 | 24.592 | 21.717 | 22.243 | 15.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 929 | 1.900 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.100 | 4.886 | 12.614 | 9.303 | 11.093 | 10.866 | 10.434 | 10.166 | 10.449 | 9.361 | 9.543 | 10.652 | 9.618 |
| Total debt | 5.100 | 4.886 | 12.614 | 9.303 | 11.093 | 10.866 | 10.434 | 11.095 | 12.349 | 9.361 | 9.543 | 10.652 | 9.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2005 | — | — |
KE Management | Management | 2007 | — | — |
JL Management | Management | 1986 | — | — |
ET | Audit | 1986 | — | — |
| Audit | 1986 | — | — | |
FE Management | Management | 1986 | — | — |
Rr | Audit | 1986 | — | — |
JA | Audit | 1986 | — | — |
PE Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NÆRUMVANG EJENDOMSADMINISTRATION, VIRUM A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kjærgaard Jensen | Management | 0 companies |
| Kaj Erik Kjærgaard Jensen | Management | 0 companies |
| Joacim Lars Bruus-Jensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Flemming Erik Engelgaar | Management | 0 companies |
| Reg. revisor Ole H. Sørensen | Audit | 0 companies |
| JWS-REVISION ApS 1984 | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anne-Marie Charlotte Urhammer | Board of Directors | 0 companies |
| Kirsten Engelgaar | Chairman | 0 companies |
| Henrik Jørgen Christian Engelgaar | Board of Directors | 0 companies |
| Dan Kjærgaard Jensen | Board of Directors | 0 companies |
| Mona Elisabeth Jensen | Chairman | 0 companies |