| Revenue | DKK -221K | +66% |
| EBITDA | DKK -221K | -66% |
| Net profit | DKK -462K | -31% |
| Total assets | DKK 16,1M | -3% |
| Equity | DKK 15,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.337 | -196 | -52 | -152 | 13 | -22 | 1.007 | 2 | 678 | 236 | -47 | -1 | -133 | -221 |
| Staff expenses | -418 | -410 | -368 | -402 | -243 | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -347 | 996 | -420 | -554 | -230 | -93 | 1.007 | 2 | 678 | 236 | -47 | -1 | -133 | -221 |
| Depreciation & amort. | 704 | 801 | -363 | -174 | -437 | -301 | -293 | -249 | -297 | -349 | -249 | -225 | -239 | -241 |
| EBIT | -1.051 | 195 | -783 | -727 | -667 | -395 | 714 | -246 | 382 | -113 | -296 | -226 | -372 | -462 |
| Net financials | -485 | -18 | 33 | 14 | 33 | -68 | 37 | -0 | -1 | -15 | -17 | 7 | 20 | -0 |
| Profit before tax | -1.536 | 177 | -750 | -713 | -634 | -463 | 751 | -246 | 381 | -127 | -313 | -219 | -352 | -462 |
| Tax | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.522 | 177 | -750 | -713 | -634 | -463 | 751 | -246 | 381 | -127 | -313 | -219 | -352 | -462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.781 | 20.921 | 19.979 | 19.332 | 18.477 | 17.869 | 18.707 | 17.941 | 18.244 | 18.015 | 17.574 | 17.113 | 16.588 | 16.082 |
| Equity | 20.548 | 20.628 | 19.780 | 18.967 | 18.231 | 17.488 | 18.134 | 17.779 | 18.020 | 17.753 | 17.300 | 16.941 | 16.449 | 15.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 293 | 199 | 365 | 245 | 380 | 573 | 162 | 224 | 262 | 274 | 172 | 139 | 234 |
| Total debt | 236 | 293 | 199 | 365 | 245 | 380 | 573 | 162 | 224 | 262 | 274 | 172 | 139 | 234 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Else Anny Borggaard | Board of Directors | 0 companies |
| Jakob Simon Borggaard | Board of Directors | 0 companies |