| Revenue | DKK 27,6M | -24% |
| EBITDA | DKK 7,2M | -53% |
| Net profit | DKK 6M | -48% |
| Total assets | DKK 73,8M | +2% |
| Equity | DKK 23,8M | -20% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 533.728 | 573.988 | 602.791 | 36.216 | 27.562 |
| Staff expenses | -18.218 | -21.128 | -24.797 | -20.958 | -20.391 |
| EBITDA | 22.454 | 22.877 | 5.995 | 15.255 | 7.153 |
| Depreciation & amort. | -199 | -147 | -72 | -233 | -234 |
| EBIT | 22.255 | 22.730 | 5.923 | 15.022 | 6.920 |
| Net financials | 331 | 400 | -887 | -327 | 641 |
| Profit before tax | 24.414 | 23.129 | 5.036 | 14.695 | 7.561 |
| Tax | 5.288 | 4.862 | 966 | 3.062 | 1.519 |
| Net profit | 19.126 | 18.267 | 4.069 | 11.633 | 6.042 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146.121 | 140.370 | 100.294 | 72.263 | 73.765 |
| Equity | 39.066 | 38.372 | 22.782 | 29.718 | 23.807 |
| Long-term debt | 1.814 | 0 | 0 | 0 | 0 |
| Short-term debt | 105.242 | 101.998 | 77.512 | 42.545 | 49.958 |
| Total debt | 107.055 | 101.998 | 77.512 | 42.545 | 49.958 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SN Chief Executive Officer | Chief Executive Officer | 2000 |
PE | Founder | 1986 |
| Former (8) | ||
NP Chief Executive Officer | Chief Executive Officer | 1999 – 2001 |
KB Management | Management | 1986 – 1991 |
RM Management | Management | 1986 – 1990 |
FS Management | Management | 1999 – 2000 |
JS Management | Management | 1986 – 1998 |
GL Management | Management | 1986 – 1988 |
CH Management | Management | 1986 – 1993 |
| Audit | 1986 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (16) | ||
| Board of Directors | 1986 – 1993 | |
| Board of Directors | 2003 – 2012 | |
| Board of Directors | 1986 – 1991 | |
| Board of Directors | 1986 – 1991 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 1986 – 1991 | |
| Chairman | 1986 – 1993 | |
| Chairman | 2012 – 2016 | |
| Chairman | 2003 – 2012 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 1998 – 2012 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1986 – 1993 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1986 – 1998 | |
| Board of Directors | 1986 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Pries Knudsen | Chief Executive Officer | 0 companies |
| Klaus Betzin | Management | 0 companies |
| Rolf Max Staeves | Management | 0 companies |
| Søren Nymann | Chief Executive Officer | 0 companies |
| Flemming Steen Andersen | Management | 0 companies |
| Jørn Skov Terkelsen | Management | 0 companies |
| Gunnar Larsen | Management | 0 companies |
| Carsten Henriksen | Management | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Ole Eske Bruun | Board of Directors | 0 companies |
| Gerard Desbois | Board of Directors | 0 companies |
| Louis Jules Ignaz Balthasar | Board of Directors | 0 companies |
| Simon Uhlmann | Board of Directors | 0 companies |
| Susanne Holm | Board of Directors | 0 companies |
| Dorte Elstrøm | Board of Directors | 0 companies |
| Herbert Droege | Board of Directors | 0 companies |
| Steen Bechgaard Danø | Chairman | 0 companies |
| Bernhard Franz Jordan | Chairman | 0 companies |
| Christophe Marie Patrice Bernard | Chairman | 0 companies |
| Gavin Steward Herman | Chairman | 0 companies |
| Mark Poul Kromann Smith | Board of Directors | 0 companies |
| Kevin Richard Brock | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Tormod Nyberg | Board of Directors | 0 companies |
| Christof Hillebrand | Board of Directors | 0 companies |
| Nicolai Zierau Horten | Board of Directors | 0 companies |
| Paul Wilhelm Ebert | Board of Directors | 0 companies |