| Revenue | DKK 924K | -18% |
| EBITDA | DKK -275K | -108% |
| Net profit | DKK -200K | -102% |
| Total assets | DKK 808K | -28% |
| Equity | DKK 610K | -25% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.638 | 1.188 | 1.252 | 1.121 | 924 |
| Staff expenses | -1.605 | -1.334 | -1.246 | -1.253 | -1.199 |
| EBITDA | 33 | -146 | 6 | -132 | -275 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -5 |
| EBIT | 26 | -153 | -1 | -139 | -280 |
| Net financials | 5 | 18 | 45 | 41 | 81 |
| Profit before tax | 31 | -135 | 44 | -99 | -200 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 31 | -135 | 44 | -99 | -200 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.515 | 1.287 | 1.281 | 1.116 | 808 |
| Equity | 1.000 | 865 | 909 | 810 | 610 |
| Long-term debt | 124 | 124 | 86 | 88 | 0 |
| Short-term debt | 391 | 299 | 286 | 217 | 198 |
| Total debt | 515 | 422 | 372 | 306 | 198 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Founder | Founder | 1986 |
| Former (1) | ||
GA | Audit | 1986 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1986 | |
| Former (1) | ||
| Board of Directors | 1986 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Ernst Nielsen | Founder | 0 companies |
| Georg Aksel Christensen | Audit | 0 companies |
| Bente Emmy Pedersen | Board of Directors | 0 companies |
| Maja Lilly Nielsen | Board of Directors | 0 companies |