| Revenue | DKK 1,1M | -78% |
| EBITDA | DKK -4M | -77% |
| Net profit | DKK -4,1M | -86% |
| Total assets | DKK 10,1M | -19% |
| Equity | DKK 189K | -96% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.672 | 4.795 | 6.219 | 4.889 | 1.092 |
| Staff expenses | -3.655 | -4.275 | -5.184 | -7.121 | -5.043 |
| EBITDA | 2.017 | 520 | 1.036 | -2.232 | -3.950 |
| Depreciation & amort. | -290 | -338 | -363 | -436 | -412 |
| EBIT | 1.727 | 183 | 673 | -2.668 | -4.363 |
| Net financials | -38 | -128 | -147 | -182 | -249 |
| Profit before tax | 1.689 | 55 | 526 | -2.850 | -4.611 |
| Tax | 375 | 12 | 114 | -627 | -481 |
| Net profit | 1.315 | 43 | 412 | -2.223 | -4.130 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 12.391 | 12.014 | 12.771 | 12.480 | 10.078 |
| Equity | 7.387 | 6.130 | 6.542 | 4.319 | 189 |
| Long-term debt | 0 | 0 | 0 | 318 | 4.896 |
| Short-term debt | 4.919 | 5.758 | 6.023 | 7.843 | 4.994 |
| Total debt | 4.919 | 5.758 | 6.023 | 8.162 | 9.889 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JB Management | Management | 1986 – 2007 |
CS Management | Management | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 1986 – 2004 | |
| Board of Directors | 2004 – 2017 | |
| Chairman | 1986 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Bertil Bengtsson | Management | 0 companies |
| Christian Storm | Management | 0 companies |
| Malene Storm Johannesen | Board of Directors | 0 companies |
| Mads Christiansen | Board of Directors | 0 companies |
| Peter Ludvig Holst Jensen | Board of Directors | 0 companies |
| Jette Storm | Board of Directors | 0 companies |
| Ole Fischer | Chairman | 0 companies |